Laserfiche WebLink
CITY OF LITTLE CANADA <br />WOODLYNN AVE RECON - PRELIMINARY ENGINEERS ESTIMATE <br />QTY AMOUNT <br />1 2021.501 MOBILIZATION LS $23,000.00 1 $23,000 <br />2 2101.524 CLEARING TREE $500.00 7 $3,500 <br />3 2101.524 GRUBBING TREE $300.00 7 $2,100 <br />4 2104.502 REMOVE CONCRETE STEPS EACH $50.00 2 $100 <br />5 2104.503 SAW CUT BITUMINOUS (FULL DEPTH)LF $2.50 300 $750 <br />6 2104.503 SAW CUT CONCRETE (FULL DEPTH)LF $2.50 25 $63 <br />7 2104.504 REMOVE BITUMINOUS DRIVEWAY PAVEMENT SY $5.00 1278 $6,390 <br />8 2104.504 REMOVE CONCRETE WALK SF $2.50 290 $725 <br />9 2105.504 GEOTEXTILE FABRIC TYPE 5 SY $1.50 3889 $5,834 <br />10 2105.507 COMMON EXCAVATION (P) CY $25.00 2593 $64,825 <br />11 2105.509 SELECT GRANULAR BORROW TON $13.00 2334 $30,342 <br />12 2106.507 COMMON EMBANKMENT - TRAIL (CV) CY $20.00 456 $9,120 <br />13 2211.509 AGGREGATE BASE CLASS 5 TON $20.00 1564 $31,280 <br />14 2211.509 AGGREGATE BASE CLASS 5 - TRAIL TON $20.00 85 $1,700 <br />15 2215.504 RECLAIM BITUMINOUS PAVEMENT SY $2.50 4389 $10,973 <br />16 2130.523 WATER MGAL $40.00 100 $4,000 <br />17 2331.603 JOINT ADHESIVE (MASTIC)LF $0.75 1600 $1,200 <br />18 2357.506 BITUMINOUS MATERIAL FOR TACK COAT GAL $3.50 218 $763 <br />19 2360.509 TYPE SP 9.5 WEARING COURSE MIXTURE (3,C)TON $85.00 394 $33,490 <br />20 2360.509 TYPE SP 9.5 WEARING COURSE MIXTURE (2,E), DRIVEWAY TON $120.00 324 $38,880 <br />21 2360.509 TYPE SP 9.5 WEARING COURSE MIXTURE (2,E), TRAIL TON $120.00 54 $6,480 <br />22 2360.509 TYPE SP 12.5 NON WEARING COURSE MIXTURE (3,C)TON $85.00 394 $33,490 <br />23 2411.607 CONCRETE STEPS EACH $600.00 2 $1,200 <br />24 2521.518 4" CONCRETE WALK SF $10.00 203 $2,030 <br />25 2563.601 TRAFFIC CONTROL LS $5,000.00 1 $5,000 <br />26 2573.501 EROSION CONTROL SUPERVISOR LS $2,000.00 1 $2,000 <br />27 2573.501 STABILIZED CONSTRUCTION EXIT LS $1,500.00 1 $1,500 <br />28 2573.502 STORM DRAIN INLET PROTECTION EACH $200.00 4 $800 <br />29 2573.503 SILT FENCE TYPE MACHINE SLICED LF $2.50 150 $375 <br />30 2574.507 FILTER TOPSOIL BORROW (LV)CY $48.00 145 $6,960 <br />31 2575.504 HYDROSEED SY $2.50 667 $1,668 <br />$330,536 <br />$33,054 <br />$363,590 <br />$65,446 <br />$10,000 <br />$439,036 <br />PART 1: STREETS - CONSTRUCTION SUBTOTAL <br />+10% CONTINGENCY <br />PART 1: STREETS - CONSTRUCTION TOTAL <br />TOTAL <br />PART 1: STREETS <br />UNIT UNIT COST <br />18% ENGINEERING <br />PART 1: STREETS - PROJECT TOTAL <br />DATE: 10/31/21 <br />ITEM <br />NO. <br />MNDOT <br />SPEC.NO DESCRIPTION NOTES <br />GEOTECHNICAL ENGINEERING <br />Page 1 of 3