Laserfiche WebLink
CITY OF LITTLE CANADASUNSET COURT IMPROVEMENTS - PRELIMINARY COST ESTIMATEBMI PROJECT NUMBER: 0N1.1279959/21/2022QUANTITYAMOUNT1 2021.501 MOBILIZATIONLS $13,000.00 1 $13,000.002 2104.503 REMOVE CURB & GUTTER (SPOT REPAIR)LF $11.00 320 $3,520.003 2104.504 REMOVE BITUMINOUS DRIVEWAY PAVEMENTSY $20.00 40 $800.004 2104.504 REMOVE CONCRETE DRIVEWAY PAVEMENTSY $25.00 30 $750.005 2105.604 FINISH GRADINGSY $2.00 2930 $5,860.006 2105.607 SUBGRADE EXCAVATION (SPOT CORRECTION)CY $35.00 100 $3,500.007 2105.607 SUBGRADE CORRECTION - CLASS 5CY $35.00 100 $3,500.008 2123.610 STREET SWEEPER (WITH PICKUP BROOM)HOUR $180.00 10 $1,800.009 2130.501 WATER FOR DUST CONTROLMGAL $40.00 35 $1,400.0010 2215.504 FULL DEPTH RECLAMATIONSY $5.00 2930 $14,650.0011 2232.604 EDGE MILL BITUMINOUS SURFACESY $20.00 50 $1,000.0012 2331.603 JOINT ADHESIVE (MASTIC)LF $1.00 1595 $1,595.0013 2357.506 BITUMINOUS MATERIAL FOR TACK COATGAL $3.50 210 $735.0014 2360.509 TYPE SP 9.5 WEARING COURSE MIXTURE (3,C)TON $95.00 371 $35,245.0015 2360.509 TYPE SP 9.5 WEARING COURSE MIXTURE (2,E), DRIVEWAYTON $225.00 6 $1,350.0016 2360.509 TYPE SP 12.5 NON WEARING COURSE MIXTURE (3,C)TON $95.00 371 $35,245.0017 2531.503 CONCRETE CURB & GUTTER - SURMOUNTABLE (HAND POUR)LF $35.00 320 $11,200.0018 2531.504 6" CONCRETE DRIVEWAY PAVEMENTSY $105.00 30 $3,150.0019 2563.601 TRAFFIC CONTROLLS $3,500.00 1 $3,500.0020 2573.501 EROSION CONTROL SUPERVISORLS $1,500.00 1 $1,500.0021 2573.502 STORM DRAIN INLET PROTECTIONEACH $225.00 5 $1,125.0022 2575.504 FILTER TOPSOIL BORROW (LV)CY $50.00 15 $750.0023 2575.504 SODDING TYPE LAWNSY $15.00 140 $2,100.00$147,275$22,091$169,366$30,486GEOTECHNICAL$7,500$207,35224 2104.502 REMOVE FRAME AND RING CASTING (SANITARY)EACH $350.00 1 $350.0025 2506.502 NEW RINGS AND CASTING (SANITARY)EACH $1,250.00 1 $1,250.0026 2506.602 CHIMNEY SEAL (INFI-SHIELD)EACH $450.00 1 $450.0027 2506.602 PATCH DOGHOUSE (SANITARY)EACH $175.00 2 $350.00$2,400$360$2,760$497$3,257PART 1: STREETS - PROJECT TOTAL PART 2: SANITARY SEWERPART 2: SANITARY SEWER - CONSTRUCTION SUBTOTAL +15% CONTINGENCYPART 2: SANITARY SEWER - CONSTRUCTION TOTAL+18% ENGINEERINGPART 2: SANITARY SEWER - PROJECT TOTAL +18% ENGINEERINGITEM NO.MNDOT SPEC.NODESCRIPTIONNOTES UNITUNITCOSTSUNSET COURTPART 1: STREETSPART 1: STREETS - CONSTRUCTION SUBTOTAL +15% CONTINGENCYPART 1: STREETS - CONSTRUCTION TOTAL