|
Bid Tabulation2020 Street Rehabilitation Project/2020 Apollo Drive Trail Project City of Lino LakesBid Opening: March 17, 2020, at 11:00 AM CDTWSB Project No. 015071-000DENOTES CORRECTED FIGURELine # Mat. # Item Description Unit Quantity Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit PriceExtensionPark Construction CompanyBituminous Roadways Inc.T. A. Schifsky & Sons, IncNorth Valley, Inc.Engineer EstimateSCHEDULE G. BID ALTERNATE 2 - DEERWOOD CIR & FOX CIR91 2104.502REMOVE CASTING EACH 1 $110.00 $110.00 $198.30 $198.30 $150.00 $150.00 $130.00 $130.00 $231.00 $231.0092 2104.503REMOVE CURB & GUTTER L F 190 $15.00 $2,850.00 $7.93 $1,506.70 $12.50 $2,375.00 $6.50 $1,235.00 $13.50 $2,565.0093 2104.504REMOVE CONCRETE DRIVEWAY PAVEMENT S Y34 $12.80 $435.20 $18.40 $625.60 $10.00 $340.00 $20.00 $680.00 $15.50 $527.0094 2104.504REMOVE BITUMINOUS DRIVEWAY PAVEMENT S Y34 $9.00 $306.00 $12.40 $421.60 $10.00 $340.00 $12.50 $425.00 $15.60 $530.4095 2104.504REMOVE BITUMINOUS PAVEMENT S Y138 $3.50 $483.00 $4.69 $647.22 $3.00 $414.00 $9.35 $1,290.30 $11.60 $1,600.8096 2106.507EXCAVATION - COMMON C Y46 $31.00 $1,426.00 $29.09 $1,338.14 $0.01 $0.46 $38.50 $1,771.00 $21.00$966.0097 2106.507EXCAVATION - SUBGRADE C Y92 $31.00 $2,852.00 $29.09 $2,676.28 $7.00 $644.00 $36.00 $3,312.00 $30.40 $2,796.8098 2106.507SELECT GRANULAR EMBANKMENT (CV)C Y92 $11.00 $1,012.00 $20.56 $1,891.52 $7.00 $644.00 $43.00 $3,956.00 $18.20 $1,674.4099 2112.519SUBGRADE PREPARATION RDST 6.2 $190.00 $1,178.00 $212.98 $1,320.48 $325.00 $2,015.00 $500.00 $3,100.00 $387.00 $2,399.40100 2123.61STREET SWEEPER (WITH PICKUP BROOM) HOUR 5 $150.00 $750.00 $160.79 $803.95 $0.01 $0.05 $170.00 $850.00 $152.00 $760.00101 2211.507AGGREGATE BASE (CV) CLASS 5 C Y46 $35.00 $1,610.00 $19.80 $910.80 $0.01 $0.46 $42.00 $1,932.00 $0.01 $0.46102 2215.504FULL DEPTH RECLAMATION S Y3030 $2.80 $8,484.00 $3.39 $10,271.70 $3.70 $11,211.00 $3.10 $9,393.00 $2.40 $7,272.00103 2331.603JOINT ADHESIVE L F 1535 $0.60 $921.00 $0.61 $936.35 $0.60 $921.00 $0.60 $921.00 $0.58 $890.30104 2357.506BITUMINOUS MATERIAL FOR TACK COAT GAL 138 $3.20 $441.60 $3.22 $444.36 $0.01 $1.38 $3.00 $414.00 $2.65 $365.70105 2360.504TYPE SP 12.5 WEAR CRS MIX(2;B)3.0" THICK S Y34 $54.75 $1,861.50 $54.17 $1,841.78 $40.00 $1,360.00 $33.50 $1,139.00 $65.90 $2,240.60106 2360.509TYPE SP 9.5 WEARING COURSE MIX (2;C) TON 269 $68.70 $18,480.30 $75.65 $20,349.85 $75.00 $20,175.00 $74.50 $20,040.50 $72.00 $19,368.00107 2360.509TYPE SP 12.5 NON WEAR COURSE MIX (2;C) TON 358 $67.00 $23,986.00 $69.59 $24,913.22 $72.00 $25,776.00 $72.00 $25,776.00 $70.00 $25,060.00108 2504.602ADJUST GATE VALVE & BOX EACH 1 $295.00 $295.00 $300.13 $300.13 $450.00 $450.00 $285.00 $285.00 $505.00 $505.00109 2504.602IRRIGATION SYSTEM REPAIR EACH 1 $268.00 $268.00 $241.17 $241.17 $0.01 $0.01 $410.00 $410.00 $404.00 $404.00110 2504.602BOLT & VALVE BOX REPLACEMENT - HYDRANT & HYDRANT VALVE EACH 2 $5,000.00 $10,000.00 $4,180.42 $8,360.84 $6,100.00 $12,200.00 $6,500.00 $13,000.00 $6,160.00 $12,320.00111 2506.502ADJUST FRAME & RING CASTINGEACH 3 $400.00 $1,200.00 $401.96 $1,205.88 $875.00 $2,625.00 $340.00 $1,020.00 $893.00 $2,679.00112 2506.602REPAIR CATCH BASINSEACH 1 $430.00 $430.00 $482.36 $482.36 $450.00 $450.00 $2,000.00 $2,000.00 $1,010.00 $1,010.00113 2506.602CASTING ASSEMBLY (SANITARY) EACH 1 $910.00 $910.00 $401.97 $401.97 $1,000.00 $1,000.00 $975.00 $975.00 $1,090.00 $1,090.00114 2506.602CHIMNEY SEALSEACH 1 $185.00 $185.00 $589.55 $589.55 $175.00 $175.00 $275.00 $275.00 $257.00 $257.00115 2521.5186" CONCRETE WALKS F 100 $16.00 $1,600.00 $15.54 $1,554.00 $14.50 $1,450.00 $13.50 $1,350.00 $17.50 $1,750.00116 2531.503CONCRETE CURB & GUTTER DESIGN SPECIALL F 190 $27.00 $5,130.00 $28.57 $5,428.30 $25.65 $4,873.50 $28.00 $5,320.00 $29.00 $5,510.00117 2531.5046" CONCRETE DRIVEWAY PAVEMENT S Y34 $69.00 $2,346.00 $85.75 $2,915.50 $80.00 $2,720.00 $82.00 $2,788.00 $104.00 $3,536.00118 2531.618TRUNCATED DOMESS F 20 $55.00 $1,100.00 $64.31 $1,286.20 $60.00 $1,200.00 $65.00 $1,300.00 $61.40 $1,228.00119 2540.602TEMPORARY MAIL BOX EACH 2 $48.00 $96.00 $133.99 $267.98 $125.00 $250.00 $135.00 $270.00 $126.00 $252.00120 2557.602REPAIR DOG FENCE EACH 2 $214.00 $428.00 $187.59 $375.18 $0.01 $0.02 $330.00 $660.00 $303.00 $606.00121 2563.601TRAFFIC CONTROL LS 1 $2,500.00 $2,500.00 $1,071.91 $1,071.91 $200.00 $200.00 $750.00 $750.00 $707.00 $707.00122 2573.502STORM DRAIN INLET PROTECTION EACH 2 $135.00 $270.00 $198.31 $396.62 $125.00 $250.00 $150.00 $300.00 $148.00 $296.00123 2573.503SEDIMENT CONTROL LOG TYPE STRAW L F 306 $4.00 $1,224.00 $3.48 $1,064.88 $4.00 $1,224.00 $4.40 $1,346.40 $4.05 $1,239.30124 2574.507COMMON TOPSOIL BORROW C Y8 $54.00 $432.00 $85.08 $680.64 $50.00 $400.00 $55.00 $440.00 $50.50 $404.00125 2575.504SODDING TYPE LAWN S Y70 $15.00 $1,050.00 $14.58 $1,020.60 $20.00 $1,400.00 $22.00 $1,540.00 $20.20 $1,414.00$96,650.60 $98,741.56 $97,234.88 $110,394.20 $104,455.16TOTAL BASE BID (A, B & E)$896,493.50 $856,152.22 $879,071.02 $942,324.25 $961,222.59TOTAL ALTERNAT 1$68,977.90 $71,703.33 $68,638.40 $78,956.50 $75,357.75TOTAL ALTERNATE 2$96,650.60 $98,741.56 $97,234.88 $110,394.20 $104,455.16GRAND TOTAL BID $1,062,122.00 $1,026,597.11 $1,044,944.30 $1,131,674.95 $1,141,035.50I hereby certify that this is an exact reproduction of bids received.Certified By:License No.43338Date: March 17, 2020TOTAL ALTERNATE 23 of 3 K:\015071‐000\Admin\Construction Admin\Bidding\Bid Results
|