|
Bid Tabulation
<br />2022 East Shadow Lake Drive Utility Project (#8144580) wsb
<br />City of Lino Lakes, MN
<br />WSB Project No. 017705-000
<br />Bid Opening: Tuesday, April 19, 2022, at 10:00 am
<br />DENOTES CORRECTED FIGURE
<br />Northdale Construction
<br />Engineer's Estimate Dresel Contracting Inc. Company, Inc.
<br />Line No.
<br />Material No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />60
<br />2504.602
<br />6" GATE VALVE & BOX
<br />EACH
<br />2
<br />$2,000.00
<br />$4,000.00
<br />$3,528.00
<br />$7,056.00
<br />$2,662.91
<br />$5,325.82
<br />61
<br />2504.602
<br />12" GATE VALVE & BOX
<br />EACH
<br />2
<br />$3,500.00
<br />$7,000.00
<br />$6,860.00
<br />$13,720.00
<br />$5,621.78
<br />$11,243.56
<br />62
<br />2504.602
<br />1" CURB STOP & BOX
<br />EACH
<br />6
<br />$425.00
<br />$2,550.00
<br />$1,000.53
<br />$6,003.18
<br />$525.18
<br />$3,151.08
<br />63
<br />2504.602
<br />SACRIFICIAL ANODE BAG (32 LB)
<br />EACH
<br />2
<br />$200.00
<br />$400.00
<br />$722.40
<br />$1,444.80
<br />$662.74
<br />$1,325.48
<br />64
<br />2504.603
<br />1" TYPE K COPPER PIPE
<br />L F
<br />213
<br />$25.00
<br />$5,325.00
<br />$52.28
<br />$11,135.64
<br />$72.79
<br />$15,504.27
<br />65
<br />2504.603
<br />6" PVC WATERMAIN
<br />L F
<br />18
<br />$40.00
<br />$720.00
<br />$75.91
<br />$1,366.38
<br />$84.56
<br />$1,522.08
<br />66
<br />2504.603
<br />12" PVC WATERMAIN
<br />L F
<br />345
<br />$42.00
<br />$14,490.00
<br />$95.25
<br />$32,861.25
<br />$103.98
<br />$35,873.10
<br />67
<br />2504.604
<br />4" POLYSTYRENE INSULATION
<br />S Y
<br />25
<br />$35.00
<br />$875.00
<br />$58.91
<br />$1,472.75
<br />$67.98
<br />$1,699.50
<br />68
<br />2504.608
<br />DUCTILE IRON FITTINGS
<br />LB
<br />500
<br />$8.00
<br />$4,000.00
<br />$17.92
<br />$8,960.00
<br />$26.69
<br />$13,345.00
<br />$81,313.00
<br />$137,401.28
<br />$147,061.28
<br />D. STORM SEWER IMPROVEMENTS
<br />69
<br />2104.502
<br />REMOVE CASTING
<br />EACH
<br />6
<br />$250.00
<br />$1,500.00
<br />$177.33
<br />$1,063.98
<br />$260.87
<br />$1,565.22
<br />70
<br />2104.502
<br />REMOVE DRAINAGE STRUCTURE
<br />EACH
<br />6
<br />$600.00
<br />$3,600.00
<br />$354.67
<br />$2,128.02
<br />$1,043.48
<br />$6,260.88
<br />71
<br />2104.503
<br />REMOVE SEWER PIPE (STORM)
<br />L F
<br />162
<br />$8.00
<br />$1,296.00
<br />$19.70
<br />$3,191.40
<br />$20.87
<br />$3,380.94
<br />72
<br />2502.503
<br />4" PERF PE PIPE DRAIN
<br />L F
<br />400
<br />$8.00
<br />$3,200.00
<br />$6.66
<br />$2,664.00
<br />$30.27
<br />$12,108.00
<br />73
<br />2503.503
<br />15" RC PIPE SEWER DES 3006 CL V
<br />L F
<br />93
<br />$62.00
<br />$5,766.00
<br />$75.76
<br />$7,045.68
<br />$99.35
<br />$9,239.55
<br />74
<br />2503.503
<br />24" RC PIPE SEWER DES 3006 CL III
<br />L F
<br />60
<br />$74.00
<br />$4,440.00
<br />$117.04
<br />$7,022.40
<br />$121.80
<br />$7,308.00
<br />75
<br />2503.602
<br />CONNECT TO EXISTING STORM SEWER
<br />EACH
<br />2
<br />$1,200.00
<br />$2,400.00
<br />$532.00
<br />$1,064.00
<br />$2,415.43
<br />$4,830.86
<br />76
<br />2506.502
<br />CASTING ASSEMBLY
<br />EACH
<br />3
<br />$350.00
<br />$1,050.00
<br />$672.00
<br />$2,016.00
<br />$1,521.49
<br />$4,564.47
<br />77
<br />2506.503
<br />CONST DRAINAGE STRUCTURE DES 48-4020
<br />L F
<br />9.3
<br />$600.00
<br />$5,580.00
<br />$699.22
<br />$6,502.75
<br />$868.83
<br />$8,080.12
<br />78
<br />2506.503
<br />CONST DRAINAGE STRUCTURE DES 60-4020
<br />L F
<br />4.2
<br />$700.00
<br />$2,940.00
<br />$1,346.67
<br />$5,656.01
<br />$1,445.95
<br />$6,072.99
<br />79
<br />2506.602
<br />CONST DRAINAGE STRUCTURE DESIGN SPEC (2'X3')
<br />EACH
<br />3
<br />$1,500.00
<br />$4,500.00
<br />$2,128.00
<br />$6,384.00
<br />$2,845.65
<br />$8,536.95
<br />$36,272.00
<br />$44,738.24
<br />$71,947.98
<br />BASE BID TOTAL:
<br />$443,980.50
<br />$547,438.11
<br />$675,676.43
<br />
|