|
Bid Tabulation
<br />2022 East Shadow Lake Drive Utility Project (#8144580)
<br />City of Lino Lakes, MN
<br />WSB Project No. 017705-000
<br />Bid Opening: Tuesday, April 19, 2022, at 10:00 am
<br />DENOTES CORRECTED FIGURE
<br />wsb
<br />Engineer's Estimate
<br />Meyer Contracting Inc.
<br />T. A. Schifsky & Sons, Inc
<br />Line No.
<br />Material No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />A. SURFACE IMPROVEMENTS
<br />1
<br />2021.501
<br />MOBILIZATION
<br />LS
<br />1
<br />$21,132.00
<br />$21,132.00
<br />$34,126.00
<br />$34,126.00
<br />$34,000.00
<br />$34,000.00
<br />2
<br />2104.502
<br />SALVAGE SIGN
<br />EACH
<br />3
<br />$150.00
<br />$450.00
<br />$40.00
<br />$120.00
<br />$50.00
<br />$150.00
<br />3
<br />2104.503
<br />SAWING CONCRETE PAVEMENT (FULL DEPTH)
<br />L F
<br />24
<br />$6.00
<br />$144.00
<br />$3.50
<br />$84.00
<br />$3.00
<br />$72.00
<br />4
<br />2104.503
<br />SAWING BIT PAVEMENT (FULL DEPTH)
<br />L F
<br />177
<br />$4.00
<br />$708.00
<br />$2.50
<br />$442.50
<br />$3.00
<br />$531.00
<br />5
<br />2104.503
<br />REMOVE CURB & GUTTER
<br />L F
<br />798
<br />$10.00
<br />$7,980.00
<br />$2.40
<br />$1,915.20
<br />$7.00
<br />$5,586.00
<br />6
<br />2104.504
<br />REMOVE CONCRETE DRIVEWAY PAVEMENT
<br />S Y
<br />38
<br />$10.00
<br />$380.00
<br />$11.50
<br />$437.00
<br />$10.00
<br />$380.00
<br />7
<br />2104.504
<br />REMOVE BITUMINOUS DRIVEWAY PAVEMENT
<br />S Y
<br />168
<br />$8.00
<br />$1,344.00
<br />$6.50
<br />$1,092.00
<br />$8.00
<br />$1,344.00
<br />8
<br />2104.504
<br />REMOVE BITUMINOUS PAVEMENT
<br />S Y
<br />1354
<br />$5.00
<br />$6,770.00
<br />$4.60
<br />$6,228.40
<br />$5.00
<br />$6,770.00
<br />9
<br />2104.601
<br />SALVAGE AND REINSTALL LANDSCAPE STRUCTURES
<br />L S
<br />1
<br />$5,000.00
<br />$5,000.00
<br />$504.00
<br />$504.00
<br />$1,500.00
<br />$1,500.00
<br />10
<br />2106.507
<br />EXCAVATION - COMMON (P)
<br />C Y
<br />449
<br />$18.00
<br />$8,082.00
<br />$44.00
<br />$19,756.00
<br />$33.00
<br />$14,817.00
<br />11
<br />2106.507
<br />EXCAVATION - SUBGRADE (P)
<br />C Y
<br />942
<br />$35.00
<br />$32,970.00
<br />$45.00
<br />$42,390.00
<br />$33.00
<br />$31,086.00
<br />12
<br />2106.507
<br />SELECT GRANULAR EMBANKMENT (CV) (P)
<br />C Y
<br />942
<br />$10.00
<br />$9,420.00
<br />$47.25
<br />$44,509.50
<br />$25.00
<br />$23,550.00
<br />13
<br />2106.601
<br />DEWATERING
<br />LS
<br />1
<br />$15,000.00
<br />$15,000.00
<br />$41,005.00
<br />$41,005.00
<br />$38,000.00
<br />$38,000.00
<br />14
<br />2108.504
<br />GEOTEXTILE FABRIC TYPE 5
<br />S Y
<br />3552
<br />$3.00
<br />$10,656.00
<br />$2.80
<br />$9,945.60
<br />$2.50
<br />$8,880.00
<br />15
<br />2112.519
<br />SUBGRADE PREPARATION
<br />RDST
<br />4.7
<br />$500.00
<br />$2,350.00
<br />$401.50
<br />$1,887.05
<br />$1,000.00
<br />$4,700.00
<br />16
<br />2123.61
<br />SKID LOADER
<br />HOUR
<br />10
<br />$125.00
<br />$1,250.00
<br />$156.50
<br />$1,565.00
<br />$100.00
<br />$1,000.00
<br />17
<br />2123.61
<br />STREET SWEEPER (WITH PICKUP BROOM)
<br />HOUR
<br />25
<br />$150.00
<br />$3,750.00
<br />$155.00
<br />$3,875.00
<br />$10.00
<br />$250.00
<br />18
<br />2130.523
<br />WATER
<br />MGAL
<br />50
<br />$75.00
<br />$3,750.00
<br />$97.50
<br />$4,875.00
<br />$30.00
<br />$1,500.00
<br />19
<br />2211.507
<br />AGGREGATE BASE (CV) CLASS 5 (P)
<br />C Y
<br />329
<br />$35.00
<br />$11,515.00
<br />$54.00
<br />$17,766.00
<br />$60.00
<br />$19,740.00
<br />20
<br />2331.603
<br />JOINT ADHESIVE
<br />L F
<br />794
<br />$1.00
<br />$794.00
<br />$1.50
<br />$1,191.00
<br />$2.00
<br />$1,588.00
<br />21
<br />2360.504
<br />TYPE SP 9.5 WEAR CRS MIX(2,C) 3.0" THICK
<br />S Y
<br />167
<br />$28.00
<br />$4,676.00
<br />$42.25
<br />$7,055.75
<br />$30.00
<br />$5,010.00
<br />22
<br />2360.509
<br />TYPE SP 9.5 WEARING COURSE MIX (2,C)
<br />TON
<br />126
<br />$100.00
<br />$12,600.00
<br />$110.50
<br />$13,923.00
<br />$126.00
<br />$15,876.00
<br />23
<br />2360.509
<br />TYPE SP 12.5 NON WEAR COURSE MIX (2,C)
<br />TON
<br />251
<br />$100.00
<br />$25,100.00
<br />$99.50
<br />$24,974.50
<br />$121.00
<br />$30,371.00
<br />24
<br />2504.602
<br />IRRIGATION SYSTEM REPAIR
<br />EACH
<br />3
<br />$150.00
<br />$450.00
<br />$518.00
<br />$1,554.00
<br />$350.00
<br />$1,050.00
<br />25
<br />2531.503
<br />CONCRETE CURB & GUTTER DESIGN B618
<br />L F
<br />794
<br />$24.00
<br />$19,056.00
<br />$24.00
<br />$19,056.00
<br />$23.10
<br />$18,341.40
<br />26
<br />2531.504
<br />7" CONCRETE DRIVEWAY PAVEMENT
<br />S Y
<br />38
<br />$80.00
<br />$3,040.00
<br />$83.00
<br />$3,154.00
<br />$110.25
<br />$4,189.50
<br />27
<br />2540.602
<br />TEMPORARY MAIL BOX
<br />EACH
<br />16
<br />$150.00
<br />$2,400.00
<br />$175.00
<br />$2,800.00
<br />$100.00
<br />$1,600.00
<br />28
<br />2557.602
<br />REPAIR DOG FENCE
<br />EACH
<br />3
<br />$150.00
<br />$450.00
<br />$340.50
<br />$1,021.50
<br />$150.00
<br />$450.00
<br />29
<br />2563.601
<br />TRAFFIC CONTROL
<br />LS
<br />1
<br />$10,000.00
<br />$10,000.00
<br />$1,225.00
<br />$1,225.00
<br />$40,000.00
<br />$40,000.00
<br />30
<br />2564.602
<br />INSTALL SALVAGED SIGN
<br />EACH
<br />3
<br />$150.00
<br />$450.00
<br />$325.00
<br />$975.00
<br />$350.00
<br />$1,050.00
<br />31
<br />2573.501
<br />STABILIZED CONSTRUCTION EXIT
<br />LS
<br />1
<br />$1,500.00
<br />$1,500.00
<br />$3,483.00
<br />$3,483.00
<br />$1,500.00
<br />$1,500.00
<br />32
<br />2573.502
<br />STORM DRAIN INLET PROTECTION
<br />EACH
<br />6
<br />$150.00
<br />$900.00
<br />$255.00
<br />$1,530.00
<br />$125.00
<br />$750.00
<br />
|