01-22-2018 Council Meeting Packet

Home Search

LaMotte Area Street Improvement Project LME City of Lino Lakes JLS 010326-000 12/7/2017 Item No.Description Unit Estimated Total Quantity Estimated Unit Price Estimated Total Cost SCHEDULE A - STREET IMPROVEMENTS Date: Opinion of Probable Cost Project:Design By: Checked By:Location: Project No: 28 MOBILIZATION LS 0.75 $8,000.00 $6,000.00 29 6" GATE VALVE AND BOX EACH 7 $2,000.00 $14,000.00 30 8" GATE VALVE AND BOX EACH 3 $2,500.00 $7,500.00 31 HYDRANT EACH 7 $4,500.00 $31,500.00 32 1" CORPORATION STOP EACH 38 $600.00 $22,800.00 33 1" CURB BOX EACH 38 $600.00 $22,800.00 34 CONNECT TO EXISTING WATERMAIN EACH 1 $1,500.00 $1,500.00 35 6" WATER MAIN DUCTILE IRON CL 52 LF 140 $50.00 $7,000.00 36 1" TYPE K COPPER PIPE LF 1,170 $32.00 $37,440.00 37 DUCTILE IRON FITTINGS LB 729 $10.00 $7,290.00 38 8" WATER MAIN DUCTILE IRON CL 53 LF 2,280 $50.00 $114,000.00 39 8" WATER MAIN (DIRECTIONALLY DRILLED)LF 0 $65.00 $0.00 0 TOTAL $271,830.00 CONTINGENCY TOTAL (10%)$27,183.00 SUBTOTAL TOTAL $299,013.00 INDIRECT COST TOTAL (20%)$59,802.60 TOTAL $358,815.60 40 MOBILIZATION LS 0.25 $8,000.00 $2,000.00 41 DEWATERING LS 1 $50,000.00 $50,000.00 42 6" GATE VALVE AND BOX EACH 1 $2,000.00 $2,000.00 43 8" GATE VALVE AND BOX EACH 2 $2,500.00 $5,000.00 44 HYDRANT EACH 1 $4,500.00 $4,500.00 45 1" CORPORATION STOP EACH 0 $600.00 $0.00 46 1" CURB BOX EACH 0 $600.00 $0.00 47 CONNECT TO EXISTING WATERMAIN EACH 1 $1,500.00 $1,500.00 48 6" WATER MAIN DUCTILE IRON CL 52 LF 0 $50.00 $0.00 49 1" TYPE K COPPER PIPE LF 0 $32.00 $0.00 50 DUCTILE IRON FITTINGS LB 150 $10.00 $1,500.00 51 8" WATER MAIN DUCTILE IRON CL 53 LF 250 $50.00 $12,500.00 52 8" WATER MAIN (DIRECTIONALLY DRILLED)LF 275 $65.00 $17,875.00 0 TOTAL $96,875.00 CONTINGENCY TOTAL (10%)$9,687.50 SUBTOTAL TOTAL $106,562.50 INDIRECT COST TOTAL (20%)$21,312.50 TOTAL $127,875.00 SCHEDULE C1 - WATERMAIN IMPROVEMENTS (ASSESSED) SCHEDULE C2 - WATERMAIN IMPROVEMENTS (TRUNK) K:\010326-000\Quantity\Preliminary\WSL & LaMotte OPC