|
c9
<br /> J 111r
<br /> LAKESIDE LIONS PARK
<br /> PARKING LOT REHABILITATION
<br /> COST ESTIMATE
<br /> OPTION 1: Right Angle Parking, North-South Orientation
<br /> CITIES OF MOUNDS VIEW AND SPRING LAKE PARK
<br /> BONESTROO FILE NO. 435-04-106
<br /> Estimated cost if bid as Estimated cost if bid as
<br /> part of larger street project stand alone project
<br /> Quantity Unit Desciption Unit Price Total Price Unit Price Total Price
<br /> 2 EA Private utility locate $300.00 $600.00 $300.00 $600.00
<br /> 4,400 SY Remove existing bituminous surfacing 2.40 10,560.00 2.75 12,100.00
<br /> 700 SF Remove existing concrete sidewalk 2.00 1,400.00 3.00 2,100.00
<br /> 4 EA Remove existing bollards 125.00 500.00 125.00 500.00
<br /> 1 EA Remove existing cottonwood tree, 30" 500.00 500.00 500.00 500.00
<br /> 3 EA Remove existing fruit tree, 2" 200.00 600.00 200.00 600.00
<br /> 2,125 CY Common excavation for parking lot 9.00 19,125.00 10.00 21,250.00
<br /> 675 TN Recycyled Class 5 gravel base* 6.00 4,050.00 12.00 8,100.00
<br /> 675 TN New Class 5 gravel base 12.00 8,100.00 12.00 8,100.00
<br /> 455 TN Bituminous base course mixture 40.00 18,200.00 42.00 19,110.00
<br /> -340 TN Bituminous wear course mixture 48.00 16,320.00 50.00 17,000.00
<br /> 175 GAL Bituminous mat'I for tack coat 1.50 262.50 2.00 350.00
<br /> 1,050 LF Saw and seal bit. wear course 2.25 2,362.50 2.50 2,625.00
<br /> .750 LF B618 concrete curb& gutter 9.00 6,750.00 11.00 8,250.00
<br /> 30 CY Common excavation for sidewalk 20.00 600.00 20.00 600.00
<br /> 25 TN Gravel base for sidewalk 20.00 500.00 20.00 500.00
<br /> 60 SY 4" thick concrete sidewalk 38.00 2,280.00 40.00 2,400.00
<br /> 200 SF 6"thick concrete pedestrian ramp 5.00 1,000.00 5.00 1,000.00
<br /> 24.5 SF New traffic sign 30.00 735.00 40.00 980.00
<br /> 2,250 LF 4" yellow line, latex paint 1.00 2,250.00 1.20 2,700.00
<br /> 50 LF 18" white line, latex paint for cross walk 5.00 250.00 6.00 300.00
<br /> 3 EA Pvmt message- handicap symbol, paint 200.00 600.00 250.00 750.00
<br /> 450 CY Topsoil borrow 16.00 7,200.00 20.00 9,000.00
<br /> 1,200 SY Restoration with sod 3.00 3,600.00 5.00 6,000.00
<br /> 1 LS Drainage Feature 1,500.00 1,500.00 1,500.00 1,500.00
<br /> 1 EA Adjust existing clean out 200.00 200.00 2.00 2.00
<br /> Sub-Total Construction Costs $ 110,045.00 $ 126,917.00
<br /> Engr, Testing & Admin 17,500.00 22,500.00
<br /> Total Cost-Option 1 $ 127,545.00 $ 149,417.00
<br /> Construction Cost Savings: $ 16,872.00 equals 13.29%
<br /> Total Cost Savings: $ 21,872.00 equals 14.64%
<br /> Assumes that if this project is included as part of the larger street rehabilitation project,
<br /> 50% of the gravel base for the parking lot will be available as excess material from the streets.
<br /> This quantity will not be determined until the time of construction on the street project.
<br />
|