|
Project: 02170-42 - STAN - Silver Lake Road Flooding Analysis Engineers Estimate Rachel Contracting, Inc. Minger ConstructionCompanies, Inc. Park Construction Company - Mpls Line No. Item Units QuantityUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal Price35 2506.602 CONST DRAINAGE STRUCTURE DESIGN SPEC 2 EACH 4$10,000.00$40,000.00$9,050.00$36,200.00$4,263.00$17,052.00$10,400.00$41,600.0036 2506.602 CONST DRAINAGE STRUCTURE DESIGN SPEC 3 EACH 1$75,000.00$75,000.00$95,500.00$95,500.00$82,000.00$82,000.00$87,400.00$87,400.0037 2521.518 4" CONCRETE WALK S F 700$10.00$7,000.00$8.20$5,740.00$7.65$5,355.00$10.40$7,280.0038 2521.518 4" CONCRETE WALK SPECIAL S F 200$25.00$5,000.00$17.10$3,420.00$15.90$3,180.00$18.40$3,680.0039 2531.503 CONCRETE CURB & GUTTER DESIGN B618 L F 400$32.00$12,800.00$34.80$13,920.00$32.40$12,960.00$36.30$14,520.0040 2531.503 CONCRETE MEDIAN (NOSE) S Y 50$100.00$5,000.00$97.00$4,850.00$90.15$4,507.50$196.00$9,800.0041 2550.502 HANDHOLE TYPE PVC METAL FRAME EACH 1$500.00$500.00$1,150.00$1,150.00$1,002.00$1,002.00$2,340.00$2,340.0042 2563.601 TRAFFIC CONTROL LS 1$10,000.00$10,000.00$12,100.00$12,100.00$21,000.00$21,000.00$10,100.00$10,100.0043 2565.602 RIGID PVC LOOP DETECTOR 6'X6' EACH 5$2,500.00$12,500.00$1,340.00$6,700.00$1,168.50$5,842.50$1,740.00$8,700.0044 2565.602 RIGID PVC LOOP DETECTOR 6'X15' EACH 2$3,500.00$7,000.00$1,500.00$3,000.00$1,308.00$2,616.00$2,000.00$4,000.0045 2571.524 DECIDUOUS TREE 3" CAL B&B TREE 5$650.00$3,250.00$750.50$3,752.50$890.50$4,452.50$1,020.00$5,100.0046 2573.501 STABILIZED CONSTRUCTION EXIT LS 1$2,000.00$2,000.00$2,520.00$2,520.00$1,663.00$1,663.00$7,230.00$7,230.0047 2573.502 STORM DRAIN INLET PROTECTION EACH 12$150.00$1,800.00$168.00$2,016.00$139.00$1,668.00$343.00$4,116.0048 2573.503 SILT FENCE; TYPE MS L F 100$3.00$300.00$6.00$600.00$3.60$360.00$3.15$315.0049 2573.503 FLOTATION SILT CURTAIN TYPE STILL WATER L F 100$10.00$1,000.00$17.50$1,750.00$22.25$2,225.00$26.40$2,640.0050 2573.503 SEDIMENT CONTROL LOG TYPE COMPOST L F 200$5.00$1,000.00$3.40$680.00$3.60$720.00$4.75$950.0051 2574.507 BOULEVARD TOPSOIL BORROW C Y 30$32.00$960.00$57.30$1,719.00$95.85$2,875.50$118.00$3,540.0052 2574.508 FERTILIZER TYPE 3 LB 10$5.00$50.00$3.60$36.00$0.55$5.50$1.05$10.5053 2575.504 EROSION CONTROL BLANKETS CATEGORY 3N S Y 200$5.00$1,000.00$1.50$300.00$3.90$780.00$2.65$530.0054 2575.504 RAPID STABILIZATION METHOD 4 S Y 200$5.00$1,000.00$1.80$360.00$3.90$780.00$2.65$530.0055 2575.505 SEEDING ACRE 0.03$25,000.00$750.00$6,030.00$180.90$1,113.00$33.39$10,600.00$318.0056 2575.508 SEED MIXTURE 25-131 LB 10$10.00$100.00$5.10$51.00$3.05$30.50$7.40$74.0057 2575.523 WATER MGAL 10$25.00$250.00$120.50$1,205.00$223.00$2,230.00$51.00$510.0058 2575.601 TURF ESTABLISHMENT MAINTENANCE L S 1$5,000.00$5,000.00$904.00$904.00$1,113.00$1,113.00$3,690.00$3,690.00Total Silver Lake Road Flood Reduction Project: $587,380.00 $809,270.00 $821,520.89 $931,533.50 Total Silver Lake Road Flood Reduction Project: $587,380.00 $809,270.00 $821,520.89 $931,533.50 Totals for Project 02170-42 $587,380.00 $809,270.00 $821,520.89 $931,533.50 % of Estimate for Project 02170-42 37.78% 39.86% 58.59%Page 5 of 702170-42 - Project Bid Abstract140
|