|
2.17 6,089.13
<br />2.19 6,127.94
<br />1.10 3,078.12
<br />1.02 2,849.10
<br />11.50% 12.30 34,439.83
<br />C1010 Partitions 4.34 12,156.06
<br />0.76 2,134.63
<br />3.58 10,021.43
<br />C1020 Interior Doors 0.95 2,666.44
<br />0.95 2,666.44
<br />C3010 Wall Finishes 0.29 820.81
<br />0.29 820.81
<br />C3020 Floor Finishes 2.42 6,763.46
<br />2.42 6,763.46
<br />C3030 Ceiling Finishes 4.30 12,033.06
<br />4.30 12,033.06
<br />45.38% 48.54 135,894.65
<br />D2010 Plumbing Fixtures 12.46 34,880.35
<br />7.91 22,142.84
<br />0.82 2,282.74
<br />1.85 5,190.97
<br />1.88 5,263.80
<br />D2020 Domestic Water Distribution 7.45 20,871.60
<br />7.45 20,871.60
<br />D2040 Rain Water Drainage 1.96 5,479.43
<br />1.48 4,138.69
<br />0.48 1,340.74
<br />D3050 Terminal & Package Units 8.75 24,487.15
<br />8.75 24,487.15
<br />D4010 Sprinklers 5.19 14,529.84
<br />5.19 14,529.84
<br />D5010 Electrical Service/Distribution 3.98 11,137.30
<br />0.91 2,547.07
<br />0.74 2,085.72
<br />2.32 6,504.51
<br />D5020 Lighting and Branch Wiring 5.01 14,029.12
<br />1.72 4,820.26
<br />0.15 406.56
<br />0.57 1,593.42
<br />2.57 7,208.88
<br />D5030 Communications and Security 3.23 9,052.67
<br />1/2" fire rated gypsum board, taped & finished, painted on metal furring
<br />Insulation, rigid, roof deck, composite with 2" EPS, 1" perlite
<br />Roof edges, aluminum, duranodic, .050" thick, 6" face
<br />Flashing, copper, no backing, 16 oz, < 500 lbs
<br />Gravel stop, aluminum, extruded, 4", duranodic, .050" thick
<br />C Interiors
<br />Metal partition, 5/8" water resistant gypsum board face, no base layer, 3‐
<br />5/8" @ 24" OC framing ,same opposite face, no insulation
<br />Roof drain, DWV PVC, 4" diam, for each additional foot add
<br />Door, single leaf, wood frame, 3'‐0" x 7'‐0" x 1‐3/8", birch, solid core
<br />Painting, interior on plaster and drywall, walls & ceilings, roller work, primer
<br />& 2 coats
<br />Vinyl, composition tile, minimum
<br />Acoustic ceilings, 5/8" fiberglass board, 24" x 48" tile, tee grid, suspended
<br />support
<br />D Services
<br />Water closet, vitreous china, bowl only with flush valve, wall hung
<br />Urinal, vitreous china, wall hung
<br />Lavatory w/trim, wall hung, PE on CI, 20" x 18"
<br />Service sink w/trim, PE on CI, corner floor, 28" x 28", w/rim guard
<br />Gas fired water heater, commercial, 100< F rise, 390 MBH input, 374 GPH
<br />Roof drain, DWV PVC, 4" diam, diam, 10' high
<br />Rooftop, single zone, air conditioner, factories, 3,000 SF, 10.00 ton
<br />Wet pipe sprinkler systems, steel, ordinary hazard, 1 floor, 5000 SF
<br />Overhead service installation, includes breakers, metering, 20' conduit &
<br />wire, 3 phase, 4 wire, 120/208 V, 200 A
<br />Feeder installation 600 V, including RGS conduit and XHHW wire, 200 A
<br />Switchgear installation, incl switchboard, panels & circuit breaker, 120/208
<br />V, 3 phase, 400 A
<br />Receptacles incl plate, box, conduit, wire, 2.5 per 1000 SF, .3 watts per SF
<br />Miscellaneous power, to .5 watts
<br />Central air conditioning power, 4 watts
<br />Fluorescent fixtures recess mounted in ceiling, 0.8 watt per SF, 20 FC, 5
<br />fixtures @32 watt per 1000 SF
<br />Saint Anthony Village Lowry Grove Redevelopment TIF District
<br />LHB Project No. 170752 Page 2 of 3
<br />Replacement Cost Report
<br />Parcel B Building 1, Laundromat and Shower
<br />48
|